GROUP | ||||
R million | 2014 | 2013 | % change |
|
CASH GENERATED | ||||
Cash derived from revenue | 10 811 | 10 223 | ||
Income from investments | 25 | 31 | ||
Cash value generated | 10 836 | 10 254 | 6 | |
Paid to suppliers for materials and services | (3 228) | (3 016) | ||
Total cash value added | 7 608 | 7 238 | 5 | |
CASH DISTRIBUTED TO STAKEHOLDERS | ||||
Employees | (2 159) | (1 918) | (13) | |
Government taxes | (2 838) | (2 722) | (4) | |
Shareholders | (525) | (534) | 2 | |
Lenders | (532) | (459) | (16) | |
(6 054) | (5 633) | (7) | ||
Cash retained in the business to fund replacement of assets, facilitate future growth and repay borrowings | 1 554 | 1 605 | (3) | |
RECONCILIATION WITH CASH GENERATION | ||||
Total cash value added (above) | 7 608 | 7 238 | ||
Employee remuneration | (2 159) | (1 902) | ||
Employee tax | (332) | (308) | ||
Income from investments | (25) | (31) | ||
Levies and VAT on casino revenue | (2 003) | (1 917) | ||
Cash generated by operations (per Group cash flow statements) | 3 089 | 3 080 | – | |
GOVERNMENT TAXES SUMMARY | ||||
Income tax | (481) | (471) | ||
PAYE | (332) | (308) | ||
Levies and VAT on casino revenue | (2 003) | (1 917) | ||
Other taxes | (22) | (26) | ||
(2 838) | (2 722) | (4) |